Summary of Significant Accounting Policies (Tables)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Mar. 31, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Summary of Significant Accounting Policies (Tables) [Line Items] |
|
|
|
|
Schedule of basic and diluted net income (loss) per common share |
Following is the computation of earnings (loss) per basic and diluted
share:
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2023 |
|
|
2022 |
|
Numerator: |
|
|
|
|
|
|
Net loss |
|
$ |
(10,180,020 |
) |
|
$ |
(3,504,002 |
) |
Net loss attributable to common stockholders |
|
$ |
(10,180,020 |
) |
|
$ |
(3,504,002 |
) |
Denominator: |
|
|
|
|
|
|
|
|
Weighted average shares used to compute basic and diluted EPS |
|
|
39,765,361 |
|
|
|
9,669,217 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share |
|
$ |
(0.26 |
) |
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
Anti-dilutive securities excluded from shares outstanding: |
|
|
|
|
|
|
|
|
Stock options |
|
|
3,472,129 |
|
|
|
4,005,717 |
|
Restricted and performance stock units |
|
|
3,169,269 |
|
|
|
- |
|
Warrants |
|
|
18,722,425 |
|
|
|
- |
|
Earnout shares |
|
|
7,499,993 |
|
|
|
- |
|
Convertible debt |
|
|
- |
|
|
|
5,299,546 |
|
Debentures |
|
|
2,922,425 |
|
|
|
- |
|
Total |
|
|
35,786,241 |
|
|
|
9,305,263 |
|
|
|
Following is the computation
of earnings (loss) per basic and diluted share:
|
|
Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Numerator: |
|
|
|
|
|
|
Net loss |
|
$ |
(28,260,571 |
) |
|
$ |
(15,127,629 |
) |
Less: deemed dividend for Earnout Shares |
|
|
(4,957,366 |
) |
|
|
— |
|
Net loss attributable to common stockholders |
|
$ |
(33,217,937 |
) |
|
$ |
(15,127,629 |
) |
Denominator: |
|
|
|
|
|
|
|
|
Weighted average shares used to compute basic and diluted EPS |
|
|
18,982,139 |
|
|
|
9,637,962 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share |
|
$ |
(1.75 |
) |
|
$ |
(1.57 |
) |
|
|
|
|
|
|
|
|
|
Anti-dilutive securities excluded from shares outstanding: |
|
|
|
|
|
|
|
|
Stock options |
|
|
3,506,184 |
|
|
|
3,949,158 |
|
Restricted and performance stock units |
|
|
3,134,677 |
|
|
|
— |
|
Warrants |
|
|
18,722,425 |
|
|
|
— |
|
Earnout shares |
|
|
7,499,993 |
|
|
|
— |
|
Debentures |
|
|
2,922,425 |
|
|
|
— |
|
Total |
|
|
35,785,704 |
|
|
|
3,949,158 |
|
|
|
Schedule of inventories consisted |
Inventories consisted of the following:
|
|
March 31,
2023 |
|
|
December 31,
2022 |
|
Raw material and supplies |
|
$ |
1,302,500 |
|
|
$ |
1,499,030 |
|
Work in progress |
|
|
9,711,069 |
|
|
|
5,167,882 |
|
Finished goods |
|
|
- |
|
|
|
- |
|
Total inventories |
|
$ |
11,013,569 |
|
|
$ |
6,666,912 |
|
|
|
Inventories consisted of the
following:
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
Raw material and supplies |
|
$ |
1,499,030 |
|
|
$ |
— |
|
Work in progress |
|
|
5,167,882 |
|
|
|
— |
|
Finished goods |
|
|
— |
|
|
|
— |
|
Total inventories |
|
$ |
6,666,912 |
|
|
$ |
— |
|
|
|
Schedule of other current assets |
Prepaid expenses
consisted of the following:
|
|
March 31,
2023 |
|
|
December 31,
2022 |
|
Prepaid material purchases |
|
$ |
3,268,126 |
|
|
$ |
2,454,298 |
|
Prepaid insurance |
|
|
1,760,203 |
|
|
|
2,392,978 |
|
Other prepayments |
|
|
364,198 |
|
|
|
199,323 |
|
Total other current assets |
|
$ |
5,392,527 |
|
|
$ |
5,046,599 |
|
|
|
Other Current assets consist of the following:
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
Prepaid material purchases |
|
$ |
2,454,298 |
|
|
$ |
96,095 |
|
Other prepayments |
|
|
199,323 |
|
|
|
110,326 |
|
Other |
|
|
56,410 |
|
|
|
3,804 |
|
Total other current assets |
|
$ |
2,710,031 |
|
|
$ |
210,225 |
|
|
|
Schedule of accrued liabilities |
|
|
Accrued liabilities consist of the following:
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
Accrued compensation |
|
$ |
1,501,736 |
|
|
$ |
349,255 |
|
Accrued professional fees |
|
|
794,021 |
|
|
|
— |
|
Accrued insurance |
|
|
590,936 |
|
|
|
61,752 |
|
Accrued interest |
|
|
— |
|
|
|
703,544 |
|
Advance customer payments |
|
|
— |
|
|
|
373,791 |
|
Other accrued expenses |
|
|
256,284 |
|
|
|
88,091 |
|
Total accrued expenses |
|
$ |
3,142,977 |
|
|
$ |
1,576,433 |
|
|
|
CleanTech Acquisition Corp [Member] |
|
|
|
|
Summary of Significant Accounting Policies (Tables) [Line Items] |
|
|
|
|
Schedule of common stock reflected in the balance sheet are reconciled |
|
the common stock reflected in the unaudited condensed consolidated balance sheets is reconciled in the following
table:
Gross proceeds |
|
$ |
172,500,000 |
|
Less: |
|
|
|
|
Proceeds allocated to Public Warrants |
|
|
(6,037,500 |
) |
Proceeds allocated to Public Rights |
|
|
(3,934,879 |
) |
Issuance costs allocated to common stock |
|
|
(3,672,335 |
) |
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
15,369,714 |
|
Common stock subject to possible redemption as of December 31, 2021 |
|
$ |
174,225,000 |
|
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
145,884 |
|
Common stock subject to possible redemption as of June 30, 2022 |
|
$ |
174,370,884 |
|
|
|
the Common Stock reflected in the balance sheet is reconciled in the following table:
Gross proceeds |
|
$ |
172,500,000 |
|
Less: |
|
|
|
|
Proceeds allocated to Public Warrants |
|
|
(6,037,500 |
) |
Proceeds allocated to Public Rights |
|
|
(3,934,879 |
) |
Issuance costs allocated to common stock |
|
|
(3,672,335 |
) |
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
15,369,714 |
|
Common stock subject to possible redemption |
|
$ |
174,225,000 |
|
|
Schedule of basic and diluted net income (loss) per common share |
|
basic and diluted net income (loss) per share of common stock
|
|
Three Months Ended June 30, 2022 |
|
|
Three Months Ended June 30, 2021 |
|
|
Six Months Ended June 30, 2022 |
|
|
Six Months Ended June 30, 2021 |
|
Basic and diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(795,831 |
) |
|
$ |
— |
|
|
$ |
1,155,839 |
|
|
$ |
— |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
21,562,500 |
|
|
|
3,750,000 |
|
|
|
21,562,500 |
|
|
|
3,750,000 |
|
Basic net income (loss) per share |
|
$ |
(0.04 |
) |
|
$ |
0.00 |
|
|
$ |
0.05 |
|
|
$ |
0.00 |
|
|
|
The following table reflects
the calculation of basic and diluted net loss per share of Common Stock
|
|
For the
year ended December 31, 2021 |
|
|
For the period from June 18, 2020 (inception) through December 31, 2020 |
|
Basic and diluted net loss per share: |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Net loss |
|
$ |
(595,442 |
) |
|
$ |
(1,000 |
) |
Denominator: |
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
11,781,678 |
|
|
|
3,750,000 |
|
Basic net loss per share of Common Stock |
|
$ |
(0.05 |
) |
|
$ |
(0.00 |
) |
|