Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ (4,959,708) $ 6,534,775
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 837,771 326,308
Amortization of debt discount 3,242,443 1,878,376
Amortization of debt issuance cost 312,440 0
Accretion of RCB Equities #1, LLC exit fee 48,475 0
Stock-based compensation 1,339,965 3,077,027
Loss on exchange of warrants 0 590,266
Change in fair value of warrant liabilities (12,732,324) (27,431,550)
Non-cash impact of lease accounting 171,962 145,253
Gain on disposal of assets (3,102) 0
Write off of property and equipment 29,350 0
Gain on lease termination (23,897) 0
Gain on short-term investments 0 (40,737)
Changes in operating assets and liabilities:    
Accounts receivable 35,969 319,940
Inventories (18,710) (5,869,092)
Contract assets (482,576) (37,341)
Other assets 1,232,368 (1,045,514)
Accounts payable and accrued liabilities (1,715,646) 8,733,185
Contract liabilities (2,310,041) 0
Operating lease liabilities (55,937) (193,257)
Net cash used in operating activities (15,051,198) (13,012,361)
Cash flows from investing activities:    
Capital expenditures (351,942) (6,102,253)
Proceeds from sale of assets held for sale 419,720 0
Proceeds from sale of property and equipment 6,802 0
Proceeds from sale of short-term investments 0 5,000,000
Net cash from (used in) investing activities 74,580 (1,102,253)
Cash flows from financing activities:    
Proceeds from notes payable 14,305,000 0
Payment of debt issuance costs on notes payable (1,316,791) 0
Proceeds from ATM offering 9,857,857 0
Payment of ATM commissions and fees (499,903) 0
Proceeds from exercise of stock options 0 342,579
Proceeds from exercise of warrants 0 338,055
Net cash from financing activities 22,346,163 680,634
Net change in cash and cash equivalents 7,369,545 (13,433,980)
Cash and cash equivalents, beginning of period 753,398 17,787,159
Cash and cash equivalents, end of period 8,122,943 4,353,179
Supplemental disclosure of cash flow information:    
Cash paid for interest 111,875 908,184
Cash paid for taxes 0 0
Non-cash investing and financing activities:    
Operating leases at inception 1,095,067 1,212,824
Exercise of warrants 4,451,163 0
Conversion of convertible secured debentures 2,237,398 0
Liabilities relieved through sale of asset held for sale 649,922 0
Liabilities relieved through sale of asset held for sale 1,158,609 0
Transfer from assets held for sale to property and equipment 1,114,883 0
Capitalized interest 0 536,077
Capital expenditures included in accounts payable $ 0 $ 841,171