Nauticus Robotics, Inc. Quarterly report [Sections 13 or 15(d)]

Loss Per Share (Tables)

6 Months Ended

Jun. 30, 2026

Following is the computation of loss per basic and diluted share:


	Three months ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Numerator:
Net loss	$	(11,115,971)	$	(7,454,176)	$	(20,382,052)	$	(15,021,363)
Preferred stock dividend	(214,298)		-		(405,548)		-

Net loss attributable to Common Stockholders	$	(11,330,269)	$	(7,454,176)	$	(20,787,600)	$	(15,021,363)
Denominator:
Weighted average shares outstanding	5,367,986		402,876		4,608,495		392,105

Basic and diluted loss per share	$	(2.11)	$	(18.50)	$	(4.51)	$	(38.31)

Anti-dilutive securities excluded from shares outstanding:
Stock options	80		169		85		205
Restricted and performance stock units	7,077		1,755		4,204		1,864
Warrants	7,575		7,576		7,575		7,576
Earnout shares	2,894		2,894		2,894		2,894
SeaTrepid earnout shares	-		83,944		-		83,944
Convertible debt	479,800		110,871		479,800		110,871
Series A, B and C Convertible Preferred Stock	3,175,802		247,914		3,175,802		247,914
Total	3,673,228		455,123		3,670,360		455,268