Nauticus Robotics, Inc. Annual report [Section 13 and 15(d), not S-K Item 405]

Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2025

Following is the computation of loss per basic and diluted share:


	Year Ended December 31,
	2025		2024
Numerator:
Net loss	$	(40,828,402)	$	(134,906,649)
Preferred stock dividend	(1,006,000)		-
Deemed dividends for Series A and B Convertible Preferred Stock	(27,987,356)		-
Net loss attributable to Common Stockholders	(69,821,758)		(134,906,649)
Denominator:
Weighted average shares used to compute basic and diluted EPS	6,681,851		408,133

Basic and diluted loss per share	(10.45)		(330.55)

Anti-dilutive securities excluded from shares outstanding:
Stock options	1,291		2,160
Restricted and performance stock units	58,938		35,229
Warrants	60,602		60,602
Earnout shares	23,149		23,149
SeaTrepid earnout shares	671,544		-
Convertible debt	877,567		318,437
Series A, B and C Convertible Preferred Stock	20,115,072		3,797,724
Total	21,808,163		4,237,301