Nauticus Robotics, Inc. Annual report [Section 13 and 15(d), not S-K Item 405]

Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2024

Following is the computation of loss per basic and diluted share:


	Year Ended December 31,
	2024		2023
Numerator:
Net loss	$	(134,906,649)	$	(50,686,601)

Net loss attributable to Common Stockholders	$	(134,906,649)	$	(50,686,601)
Denominator:
Weighted average shares used to compute basic and diluted EPS	3,673,197		1,137,318

Basic and diluted loss per share	$	(36.73)	$	(44.57)

Anti-dilutive securities excluded from shares outstanding:
Stock options	19,439		83,646
Restricted and performance stock units	317,064		65,888
Warrants	545,419		1,209,007
Earnout shares	208,333		208,333
Convertible debt	2,865,933		138,100
Series A Convertible Preferred Stock	34,179,512		-
Total	38,135,700		1,704,974