Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations (Unaudited)

v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue:        
Total revenue $ 370,187 $ 1,593,854 $ 1,336,249 $ 5,542,749
Revenue from Contract with Customer, Product and Service [Extensible Enumeration] Service [Member] Service [Member] Service [Member] Service [Member]
Costs and expenses:        
Cost of revenue (exclusive of items shown separately below) $ 2,648,019 $ 2,651,380 $ 7,617,368 $ 7,484,249
Cost, Product and Service [Extensible Enumeration] Service [Member] Service [Member] Service [Member] Service [Member]
Depreciation $ 446,087 $ 160,744 $ 1,283,858 $ 487,052
Research and development 0 275,154 63,534 984,882
General and administrative 2,845,956 6,704,890 9,503,254 17,478,099
Total costs and expenses 5,940,062 9,792,168 18,468,014 26,434,282
Operating loss (5,569,875) (8,198,314) (17,131,765) (20,891,533)
Other (income) expense:        
Other (income) expense, net 143,573 (133,311) 165,374 1,015,908
Gain on lease termination 0 0 (23,897) 0
Foreign currency transaction loss 11,833 83,654 21,276 56,061
Loss on extinguishment of debt 0 0 78,734,949 0
Loss on exchange of warrants 0 0 0 590,266
Change in fair value of warrant liabilities (615,505) 8,656,392 (13,347,829) (18,775,158)
Change in fair value of new convertible debentures (24,199,071) 0 (36,113,800) 0
Interest expense, net 1,157,468 873,738 3,798,296 7,365,402
Total other (income) expense, net (23,501,702) 9,480,473 33,234,369 (9,747,521)
Net income (loss) $ 17,931,827 $ (17,678,787) $ (50,366,134) $ (11,144,012)
Basic loss per share (in dollars per share) $ 6.70 $ (15.46) $ (26.36) $ (9.92)
Diluted loss per share (in dollars per share) $ (0.36) $ (15.46) $ (26.36) $ (9.92)
Basic weighted average shares outstanding (in shares) 2,676,003 1,143,198 1,910,761 1,123,695
Diluted weighted average shares outstanding (in shares) 15,289,163 1,143,198 1,910,761 1,123,695
Nonrelated Party        
Revenue:        
Total revenue $ 370,187 $ 1,593,854 $ 1,336,249 $ 5,542,249
Related Party        
Revenue:        
Total revenue 0 $ 0 0 $ 500
Costs and expenses:        
General and administrative $ 270,000   $ 758,000