Quarterly report pursuant to Section 13 or 15(d)

Restatement of Previously Issued Financial Statements (Tables)

v3.22.1
Restatement of Previously Issued Financial Statements (Tables)
9 Months Ended
Sep. 30, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of statement of operations
    Three Months Ended September 30, 2021  
Statement of Operations for the Three Months Ended September 30, 2021 (unaudited)   As
Previously
Reported
    Adjustments     As Restated  
Operating and formation costs   $ 417,261     $ (431 )   $ 416,830  
Warrant issuance costs   $ (256,379 )   $ 101,342     $ (155,037 )
Change in fair value of warrant liabilities   $ 4,037,000     $ (7,656,500 )   $ (3,619,500 )
Change in fair value of over-allotment option liability   $
    $ (225,000 )   $ (225,000 )
Net income (loss)   $ 3,341,073     $ (7,779,727 )   $ (4,438,654 )
Basic net income (loss) per share of common stock   $ 0.19     $ (0.44 )   $ (0.25 )

  

    Nine Months Ended September 30, 2021  
Statement of Operations for the Nine Months Ended September 30, 2021 (unaudited)   As Previously Reported     Adjustments     As Restated  
Operating and formation costs   $ 417,261     $ (431 )   $ 416,830  
Warrant issuance costs   $ (256,379 )   $ 101,342     $ (155,037 )
Change in fair value of warrant liabilities   $ 4,037,000     $ (7,656,500 )   $ (3,619,500 )
Change in fair value of over-allotment option liability   $
    $ (225,000 )   $ (225,000 )
Net income (loss)   $ 3,341,073     $ (7,779,727 )   $ (4,438,654 )
Basic net income (loss) per share of common stock   $ 0.34     $ (0.87 )   $ (0.53 )

 

Schedule of statement of changes in stockholders’ equity (Deficit)
    September 30, 2021  
    As Previously Reported     Adjustments     As Revised  
Statement of Changes in Stockholders’ Equity (Deficit) for the three and nine months ended September 30, 2021 (unaudited)                  
Net proceeds from Initial Public Offering allocated to Rights, net of transaction costs   $
    $ 3,845,969     $ 3,845,969  
Excess cash received over fair value of Private Placement Warrants   $ 1,076,250     $ 3,085,250     $ 4,161,500  
Change in fair value of over-allotment option liability   $     $ 225,000     $ 225,000  
Accretion of common stock to possible redemption amount   $ (15,993,222 )   $ 623,508     $ (15,369,714 )
Net income (loss)   $ 3,341,073     $ (7,779,727 )   $ (4,438,654 )

  

Schedule of statement of cash Flows
    September 30, 2021  
    As Previously Reported     Adjustments     As Revised  
Statement of Cash Flows for the nine months ended September 30, 2021 (unaudited)                  
Net income (loss)   $ 3,341,073     $ (7,779,728 )   $ (4,438,655 )
Warrant issuance costs   $ 256,379     $ (101,342 )   $ 155,037  
Change in fair value of warrant liabilities   $ (4,037,000 )   $ 7,656,500     $ 3,619,500  
Change in fair value of over-allotment option liability   $
    $ 225,000     $ 225,000  
Accounts payable   $ 75,024     $ (431 )   $ 74,593  
Payment to related party for cancellation of Founder Shares   $
    $ (16,667 )   $ (16,667 )
Proceeds from sale of Founder Shares   $
    $ 16,667     $ 16,667