| Schedule of options outstanding |
|
|
|
Options
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding as of December 31, 2020
|
|
2,345,559 |
|
|
$
|
0.77 |
|
$
|
1.59 |
|
Granted
|
|
1,049,180 |
|
|
$
|
0.99 |
|
$
|
1.94 |
|
Cancelled
|
|
(34,807 |
)
|
|
$
|
0.85 |
|
$
|
1.77 |
|
Outstanding as of September 30, 2021
|
|
3,359,932 |
|
|
$
|
0.83 |
|
$
|
1.70 |
| |
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2021
|
|
3,949,158 |
|
|
$
|
0.91 |
|
$
|
1.84 |
|
Granted
|
|
166,927 |
|
|
$
|
1.31 |
|
$
|
2.50 |
|
Forfeited
|
|
(174,817 |
)
|
|
$
|
1.03 |
|
$
|
2.25 |
|
Cancelled
|
|
(7,103 |
)
|
|
$
|
0.78 |
|
$
|
1.94 |
|
Outstanding as of September 30, 2022
|
|
3,934,165 |
|
|
$
|
0.87 |
|
$
|
1.86 |
|
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding as of December 31, 2019
|
|
152,450 |
|
|
$
|
10.27 |
|
$
|
22.07 |
|
$
|
835,974 |
|
Granted
|
|
29,600 |
|
|
$
|
11.55 |
|
$
|
23.78 |
|
|
|
|
Forfeited
|
|
(3,200 |
)
|
|
$
|
13.26 |
|
$
|
27.57 |
|
|
|
|
Cancelled
|
|
(13,750 |
)
|
|
$
|
4.80 |
|
$
|
17.68 |
|
|
|
|
Outstanding as of December 31, 2020
|
|
165,100 |
|
|
$
|
10.90 |
|
$
|
22.63 |
|
$
|
779,457 |
|
Granted
|
|
121,398 |
|
|
$
|
15.63 |
|
$
|
27.57 |
|
|
|
|
Exercised
|
|
(2,200 |
)
|
|
$
|
6.66 |
|
$
|
16.00 |
|
|
|
|
Cancelled
|
|
(6,450 |
)
|
|
$
|
11.09 |
|
$
|
26.67 |
|
|
|
|
Outstanding as of December 31, 2021
|
|
277,848 |
|
|
$
|
12.99 |
|
$
|
24.75 |
|
$
|
2,992,895 |
|