Nauticus Robotics, Inc. Quarterly report [Sections 13 or 15(d)]

Loss Per Share (Tables)

3 Months Ended

Mar. 31, 2026

Following is the computation of loss per basic and diluted share:


	Three months ended March 31,
	2026		2025
Numerator:
Net loss	$	(9,266,081)	$	(7,567,187)
Preferred stock dividend	(191,250)		-

Net loss attributable to Common Stockholders	$	(9,457,331)	$	(7,567,187)
Denominator:
Weighted average shares used to compute basic LPS	3,840,563		381,215

Basic and diluted loss per share	$	(2.46)	$	(19.85)

Anti-dilutive securities excluded from shares outstanding:
Stock options	89		241
Restricted and performance stock units	1,331		1,972
Warrants	7,575		7,576
Earnout shares	2,894		2,894

SeaTrepid earnout shares	-		83,944
Convertible debt	328,448		107,909
Series A, B and C Convertible Preferred Stock	2,667,569		268,916
Total	3,007,906		473,452