Warrants (Details) |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
$ / shares
shares
| |
Warrants (Details) [Line Items] | |
Private warrants shares | shares | 8,625,000 |
Warrant price | $ / shares | $ 0.01 |
Common stock exceeds price | $ / shares | $ 16.5 |
Liabilities | $ | $ 1,653,223 |
Other (income) expense | $ | $ 2,837,513 |
Common stock exercise price | $ / shares | $ 11.5 |
Private warrants, description | The fair value of the Private Warrants was estimated using a Black-Scholes option pricing model using the following assumptions: stock price of $2.98, no assumed dividends, a risk-free rate of 3.66% and implied volatility of 44.6%. The change in value of the Private Warrants during the three months ended March 31, 2023 totaled $(281,362) and was reported with other (income) expense in our condensed consolidated statements of operations. |
Public Warrants [Member] | |
Warrants (Details) [Line Items] | |
Common stock price | $ / shares | $ 11.5 |
Liabilities | $ | $ 1,956,891 |
Other (income) expense | $ | $ (319,247) |
Private Warrants [Member] | |
Warrants (Details) [Line Items] | |
Private warrants shares | shares | 7,175,000 |
Debenture Warrants [Member] | |
Warrants (Details) [Line Items] | |
Common stock price | $ / shares | $ 20 |
Warrants expire term | 10 years |
SPA Warrants [Member] | |
Warrants (Details) [Line Items] | |
Liabilities | $ | $ 31,315,131 |
X | ||||||||||
- Definition The Common stock exceeds price. No definition available.
|
X | ||||||||||
- Definition The private warrants description. No definition available.
|
X | ||||||||||
- Definition The shares of private warrants shares. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Per share increase in conversion price of convertible common stock. Excludes change due to standard antidilution provision. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Per share increase in exercise price of option. Excludes change due to standard antidilution provision and option granted under share-based payment arrangement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Per share decrease in exercise price of warrant. Excludes change due to standard antidilution provision. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|