Nauticus Robotics, Inc. Annual report pursuant to Section 13 and 15(d)

Earnings (Loss) Per Share (Tables)

12 Months Ended

Dec. 31, 2022

	Year Ended December 31,
	2022			2021
Numerator:
Net loss	$	(28,260,571	)	$	(15,127,629	)
Less: deemed dividend for Earnout Shares		(4,957,366	)		-
Net loss attributable to common stockholders	$	(33,217,937	)	$	(15,127,629	)
Denominator:
Weighted average shares used to compute basic and diluted EPS		18,982,139			9,637,962

Basic and diluted earnings (loss) per share	$	(1.75	)	$	(1.57	)

Anti-dilutive securities excluded from shares outstanding:
Stock options		3,506,184			3,949,158
Restricted and performance stock units		3,134,677			-
Warrants		18,722,425			-
Earnout shares		7,499,993			-
Debentures		2,922,425			-
Total		35,785,704			3,949,158